Devyani international share price

The Institutional Brokers' Estimate System (I/B/E/S) is a database of estimates made by stock analysts regarding the future earnings of publicly traded companies. It provides analyst forecasts on company performance expressed via various consensus measures, including earnings per share, sales, and net income. These estimates are aggregated by Refinitiv using it’s Institutional Brokers' Estimate System and displayed by us on “AS IS” basis. The estimates that are displayed should not be construed to be investment recommendation/advice or an offer or solicitation of an offer to buy/sell any securities by Nextbillion Technology Pvt Ltd (Groww). Investors should not solely rely on the information displayed herein and must make investment decisions based on their own investment objectives, judgment, risk profile, and financial position. Past performance should not be taken as an indication or guarantee of future performance. Kindly note that investment in securities markets is subject to market risks, read all the related documents carefully before investing. Devyani International Limited (DIL) is an India-based company, which operates quick service restaurants (QSR) chains. The Company is the franchisee of Yum Brands, KFC, Pizza Hut, TWG Tea and Costa Coffee. DIL is also a franchisee of KFC and Pizza Hut in Nigeria and Nepal. The Company is engaged in providing services under its brand name Vaango. DIL operates food courts, restaurants and bars (FRB) vertical, under which it ho...

• The company has shown a good profit growth of 76.4781910778304% for the Past 3 years. • The company has shown a good revenue growth of 29.5295151000802% for the Past 3 years. • The company has significantly decreased its debt by 60.928 Cr. • Company has been maintaining healthy ROCE of 23.113569064848% over the past 3 years. • Company is virtually debt free. • The company has an efficient Cash Conversion Cycle of -63.9419157563942 days. • The company has a good cash flow management; CFO/PAT stands at 6.38983518346861. • The company has a high promoter holding of 62.79%. Quarterly Result (All Figures in Cr.) PARTICULARS Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Net Sales 529.85 634.5 669.97 696.56 667.32 Total Expenditure 411.82 491.46 528.61 556.79 547.26 Operating Profit 118.03 143.03 141.36 139.77 120.06 Other Income 2.78 6.89 4.99 9.07 11.49 Interest 26.93 27.77 29.77 32.7 33.51 Depreciation 56.04 54.51 56.48 60.64 67.24 Exceptional Items -0.11 0 0 0 0 Profit Before Tax 37.74 67.64 60.1 55.5 30.8 Tax -41.08 0 0 -10.6 -21.44 Profit After Tax 78.82 67.64 60.1 66.1 52.24 Adjusted EPS (Rs) 0.65 0.56 0.5 0.55 0.43 Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.) PARTICULARS Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Net Sales 1070.63 1227.81 998.76 1853.27 2668.34 Total Expenditure 1032.12 1032.68 844.16 1468.97 2126.09 Operating Profit 38.51 195.13 154.6 384.31 542.26 Other Income 9.59 29.3 48.86 21.44 35.2 Interest 29.55 120.23 127.77 106.85 124.56 Depreciatio...

Sector Fast Moving Consumer Goods Compare with Sector peers Industry Consumer Food Compare with Industry peers Website http://www.dil-rjcorp.com Market Cap 23,150.65 Cr. Enterprise Value(EV) 23,142.86 Cr. 2023-03 Financial Indicators • Consolidated • Standalone Earnings per share (EPS) 2.20 Trailing Twelve Months Ending 2023-03 Price-Earning Ratio (PE) 87.36 Trailing Twelve Months Ending 2023-03 Industry PE 56.29 Trailing Twelve Months Ending 2023-03 Book Value / Share 7.91 Trailing Twelve Months Ending 2023-03 Price to Book Value 24.27 Calculated using Price: 192.05 Dividend Yield 0.00 Period Ending 2023-03 No. of Shares Subscribed 120.54 Cr. 1,205,448,878 Shares FaceValue 1 About Devyani International Ltd. The company is the largest franchisee of Yum Brands in India and is among the largest chain operators of quick service restaurants (QSR) in India on a non-exclusive basis. Particulars 8 years 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr. 2023-03 Rs. Cr. Shh. Funds 176 87 139 82 -189 114 686 970 Non Curr. Liab. 250 253 324 396 1,526 1,166 1,113 1,393 Curr. Liab. 270 276 296 344 578 421 420 535 Minority Int. 25 -20 -34 -46 -39 -42 -5 -6 Equity & Liab. 720 596 725 776 1,876 1,659 2,214 2,892 Non Curr. Assets 599 484 581 630 1,733 1,494 1,878 2,582 Curr. Assets 122 112 144 146 143 165 336 310 Misc. Exp. not W/O Total Assets 720 596 725 776 1,876 1,659 2,214 2,892 Particulars 8 years 2016-03 Rs. Cr. 2017-03 R...

Sector Fast Moving Consumer Goods Compare with Sector peers Industry Consumer Food Compare with Industry peers Website http://www.dil-rjcorp.com Market Cap 23,150.65 Cr. Enterprise Value(EV) 23,142.86 Cr. 2023-03 Financial Indicators • Consolidated • Standalone Earnings per share (EPS) 2.20 Trailing Twelve Months Ending 2023-03 Price-Earning Ratio (PE) 87.36 Trailing Twelve Months Ending 2023-03 Industry PE 56.29 Trailing Twelve Months Ending 2023-03 Book Value / Share 7.91 Trailing Twelve Months Ending 2023-03 Price to Book Value 24.27 Calculated using Price: 192.05 Dividend Yield 0.00 Period Ending 2023-03 No. of Shares Subscribed 120.54 Cr. 1,205,448,878 Shares FaceValue 1 About Devyani International Ltd. The company is the largest franchisee of Yum Brands in India and is among the largest chain operators of quick service restaurants (QSR) in India on a non-exclusive basis. Particulars 8 years 2016-03 Rs. Cr. 2017-03 Rs. Cr. 2018-03 Rs. Cr. 2019-03 Rs. Cr. 2020-03 Rs. Cr. 2021-03 Rs. Cr. 2022-03 Rs. Cr. 2023-03 Rs. Cr. Shh. Funds 176 87 139 82 -189 114 686 970 Non Curr. Liab. 250 253 324 396 1,526 1,166 1,113 1,393 Curr. Liab. 270 276 296 344 578 421 420 535 Minority Int. 25 -20 -34 -46 -39 -42 -5 -6 Equity & Liab. 720 596 725 776 1,876 1,659 2,214 2,892 Non Curr. Assets 599 484 581 630 1,733 1,494 1,878 2,582 Curr. Assets 122 112 144 146 143 165 336 310 Misc. Exp. not W/O Total Assets 720 596 725 776 1,876 1,659 2,214 2,892 Particulars 8 years 2016-03 Rs. Cr. 2017-03 R...

The Institutional Brokers' Estimate System (I/B/E/S) is a database of estimates made by stock analysts regarding the future earnings of publicly traded companies. It provides analyst forecasts on company performance expressed via various consensus measures, including earnings per share, sales, and net income. These estimates are aggregated by Refinitiv using it’s Institutional Brokers' Estimate System and displayed by us on “AS IS” basis. The estimates that are displayed should not be construed to be investment recommendation/advice or an offer or solicitation of an offer to buy/sell any securities by Nextbillion Technology Pvt Ltd (Groww). Investors should not solely rely on the information displayed herein and must make investment decisions based on their own investment objectives, judgment, risk profile, and financial position. Past performance should not be taken as an indication or guarantee of future performance. Kindly note that investment in securities markets is subject to market risks, read all the related documents carefully before investing. Devyani International Limited (DIL) is an India-based company, which operates quick service restaurants (QSR) chains. The Company is the franchisee of Yum Brands, KFC, Pizza Hut, TWG Tea and Costa Coffee. DIL is also a franchisee of KFC and Pizza Hut in Nigeria and Nepal. The Company is engaged in providing services under its brand name Vaango. DIL operates food courts, restaurants and bars (FRB) vertical, under which it ho...

• The company has shown a good profit growth of 76.4781910778304% for the Past 3 years. • The company has shown a good revenue growth of 29.5295151000802% for the Past 3 years. • The company has significantly decreased its debt by 60.928 Cr. • Company has been maintaining healthy ROCE of 23.113569064848% over the past 3 years. • Company is virtually debt free. • The company has an efficient Cash Conversion Cycle of -63.9419157563942 days. • The company has a good cash flow management; CFO/PAT stands at 6.38983518346861. • The company has a high promoter holding of 62.79%. Quarterly Result (All Figures in Cr.) PARTICULARS Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Net Sales 529.85 634.5 669.97 696.56 667.32 Total Expenditure 411.82 491.46 528.61 556.79 547.26 Operating Profit 118.03 143.03 141.36 139.77 120.06 Other Income 2.78 6.89 4.99 9.07 11.49 Interest 26.93 27.77 29.77 32.7 33.51 Depreciation 56.04 54.51 56.48 60.64 67.24 Exceptional Items -0.11 0 0 0 0 Profit Before Tax 37.74 67.64 60.1 55.5 30.8 Tax -41.08 0 0 -10.6 -21.44 Profit After Tax 78.82 67.64 60.1 66.1 52.24 Adjusted EPS (Rs) 0.65 0.56 0.5 0.55 0.43 Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.) PARTICULARS Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Net Sales 1070.63 1227.81 998.76 1853.27 2668.34 Total Expenditure 1032.12 1032.68 844.16 1468.97 2126.09 Operating Profit 38.51 195.13 154.6 384.31 542.26 Other Income 9.59 29.3 48.86 21.44 35.2 Interest 29.55 120.23 127.77 106.85 124.56 Depreciatio...